
116,000

57,000

136,000

268,000

320,000

248,000

226,000

67,000

95,000

102,000

290,000

320,000

45,000

385,000

95,000

248,000

385,000

120,000

530,000

88,000 6%
82,000

83,000

370,000

325,000

530,000

235,000

560,000

732,000

250,000

105,000

288,000

290,000

167,000

385,000

290,000

387,000 10%
348,000

1,100,000 10%
987,000

95,000

95,000

197,000

95,000

600,000

290,000

195,000

847,000

393,800

95,000

95,000

290,000

465,800

35,000

371,800

320,000

265,000

25,000

520,000

190,000

45,640

95,000

530,000

320,000

48,000

210,000

486,200

210,000

502,500

83,000

95,000

98,000

377,800

298,000

95,000

95,000

215,000

147,800

95,000

385,000

380,000

215,000

105,000

654,000

1,260,000 9%
1,139,000

56,000

470,000

210,000

80,000

145,000

998,800

545,000

585,000

545,000










- 2